NSE VBL · BSE 540180 · Beverages (Nonalcoholic) · NIFTY 500
Varun Beverages Share Price
Varun Beverages Overview
Where the price stands, how it has moved and how it sits against its averages.
Varun Beverages shares last traded at ₹431.25 on the NSE, down 0.82% on the day. That is 22.4% below the 52-week high of ₹555.60 and 13.2% above the 52-week low of ₹381.00. The stock trades at 50.68× earnings, above the sector average of 16.96. Its market value is ₹1,46,124 Cr.
Price returns
Against the market: 1 Month ▲ +7.20% · 3 Months ▼ −11.44% · 6 Months ▲ +9.29% · This year ▲ +1.40% · 1 Year ▲ +4.37%
Shading grows with the size of the move. Prices refresh every 15 minutes while the market is open (9:15 AM–3:30 PM IST); next update from Mon 28 Sep, 9:15 AM.
Moving averages — price is above 3 of 6
- 100-day average₹473.94 ▼ price 9.0% below
- 300-day average₹466.70 ▼ price 7.6% below
- 50-day average₹433.97 ▼ price 0.6% below
- Today's price₹431.25
- 5-day average₹420.56 ▲ price 2.5% above
- 10-day average₹415.21 ▲ price 3.9% above
- 20-day average₹414.31 ▲ price 4.1% above
Averages above today's price sit higher on the ladder. Price above most of its averages is usually read as an upward trend.
Varun Beverages Financial Results
Revenue and net profit in ₹ crore, with the full statements underneath.
Year by year
| Fiscal year | Revenue | Growth | Net profit | Net margin | EPS | Dividend |
|---|---|---|---|---|---|---|
| FY 2025 | ₹22,226 Cr | ▲ +8.5% | ₹3,036 Cr | 13.7% | ₹8.98 | ₹1.50 |
| FY 2024 | ₹20,481 Cr | ▲ +25.5% | ₹2,595 Cr | 12.7% | ₹7.94 | ₹1.00 |
| FY 2023 | ₹16,321 Cr | ▲ +21.9% | ₹2,056 Cr | 12.6% | ₹6.33 | ₹1.20 |
| FY 2022 | ₹13,391 Cr | ▲ +49.5% | ₹1,497 Cr | 11.2% | ₹4.61 | ₹0.50 |
| FY 2021 | ₹8,958 Cr | ▲ +36.6% | ₹694 Cr | 7.7% | ₹2.14 | ₹0.33 |
| FY 2020 | ₹6,556 Cr | ▼ −9.6% | ₹329 Cr | 5.0% | ₹1.01 | ₹0.22 |
| FY 2019 | ₹7,248 Cr | — | ₹469 Cr | 6.5% | ₹1.50 | ₹0.22 |
Quarter by quarter
| Quarter | Revenue | vs prev. qtr | Net profit | Net margin | EPS |
|---|---|---|---|---|---|
| Q1 FY26 | ₹8,651 Cr | ▲ +28.7% | ₹1,521 Cr | 17.6% | ₹4.50 |
| Q4 FY26 | ₹6,722 Cr | ▲ +55.1% | ₹872 Cr | 13.0% | ₹2.58 |
| Q3 FY25 | ₹4,335 Cr | ▼ −14.1% | ₹252 Cr | 5.8% | ₹0.74 |
| Q2 FY25 | ₹5,048 Cr | ▼ −29.5% | ₹741 Cr | 14.7% | ₹2.19 |
| Q1 FY25 | ₹7,163 Cr | ▲ +26.1% | ₹1,317 Cr | 18.4% | ₹3.89 |
| Q4 FY25 | ₹5,680 Cr | ▲ +48.8% | ₹726 Cr | 12.8% | ₹2.15 |
| Q3 FY24 | ₹3,818 Cr | ▼ −22.6% | ₹185 Cr | 4.8% | ₹0.56 |
| Q2 FY24 | ₹4,932 Cr | — | ₹620 Cr | 12.6% | ₹1.91 |
Balance sheet — FY25
- Total assets₹25,565 Cr
- Total liabilities₹5,986 Cr
- Shareholders' equity₹19,579 Cr
- Total debt₹2,508 Cr
- Cash & investments₹1,784 Cr
- Current ratio1.94×
- Revenue growth, 5 yr27.66% a year
- EPS growth, 5 yr54.70% a year
- Operating margin (TTM)17.19%
- Net margin (TTM)13.77%
Cash flow — FY25
Right of the line = cash coming in, left = cash going out. Free cash flow = cash from operations minus capital spending.
Full financial statements, FY19–FY25
| ₹ crore | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Total revenue | 7,248.46 | 6,555.79 | 8,958.29 | 13,390.56 | 16,321.06 | 20,481.33 | 22,225.58 |
| Cost of revenue | 3,698.45 | 3,211.32 | 4,591.67 | 7,093.14 | 8,379.88 | 10,176.93 | 11,072.27 |
| Gross profit | 3,550.01 | 3,344.47 | 4,366.62 | 6,297.42 | 7,941.19 | 10,304.40 | 11,153.31 |
| Operating expenses | 6,191.22 | 5,939.74 | 7,817.87 | 11,156.24 | 13,250.77 | 16,581.37 | 18,392.14 |
| Operating income | 1,057.23 | 616.05 | 1,140.42 | 2,234.32 | 3,070.30 | 3,899.96 | 3,833.44 |
| Depreciation | 488.63 | 528.70 | 531.26 | 569.77 | 680.91 | 947.39 | 1,216.46 |
| Profit before tax | 696.27 | 362.51 | 1,006.61 | 2,023.64 | 2,739.36 | 3,433.09 | 4,009.65 |
| Tax | 224.07 | 5.23 | 260.56 | 473.52 | 637.55 | 798.80 | 947.61 |
| Net profit | 468.98 | 329.00 | 694.05 | 1,497.43 | 2,055.92 | 2,594.63 | 3,036.49 |
| EPS (₹) | 1.50 | 1.01 | 2.14 | 4.61 | 6.33 | 7.94 | 8.98 |
| Dividend per share (₹) | 0.22 | 0.22 | 0.33 | 0.50 | 1.20 | 1.00 | 1.50 |
| ₹ crore | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Total assets | 8,388.43 | 8,458.38 | 9,581.89 | 11,618.24 | 15,187.18 | 23,143.91 | 25,565.16 |
| Current assets | 1,671.88 | 1,799.68 | 2,546.11 | 3,404.03 | 4,235.63 | 7,863.97 | 7,896.04 |
| Cash & short-term investments | 137.97 | 260.12 | 353.46 | 154.33 | 242.21 | 2,266.28 | 1,784.18 |
| Inventory | 984.42 | 1,078.50 | 1,601.67 | 2,248.43 | 2,353.47 | 3,382.04 | 3,180.63 |
| Property, plant & equipment | 5,956.33 | 5,894.00 | 6,224.58 | 6,963.71 | 9,760.06 | 13,152.39 | 15,477.20 |
| Total liabilities | 5,060.01 | 4,934.38 | 5,501.98 | 6,515.86 | 8,250.69 | 6,534.08 | 5,986.45 |
| Current liabilities | 2,220.29 | 2,434.95 | 3,020.25 | 3,968.75 | 4,153.21 | 4,524.43 | 4,073.94 |
| Total debt | 3,417.17 | 3,240.56 | 3,386.76 | 3,883.81 | 5,431.31 | 2,826.25 | 2,508.18 |
| Total equity | 3,328.42 | 3,524.00 | 4,079.91 | 5,102.38 | 6,936.50 | 16,609.83 | 19,578.70 |
| ₹ crore | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| From operations | 1,307.60 | 1,011.99 | 1,231.42 | 1,790.03 | 2,390.78 | 3,381.10 | 3,509.31 |
| From investing | −2,319.25 | −471.10 | −1,010.64 | −1,704.60 | −3,289.87 | −4,316.78 | −2,734.94 |
| From financing | 1,107.34 | −573.72 | −177.68 | −17.94 | 984.90 | 2,953.54 | −1,266.47 |
| Capital expenditure | −753.63 | −559.67 | −834.80 | −1,800.99 | −3,264.05 | −3,779.01 | −2,739.10 |
| Dividends paid | −69.01 | −72.17 | −108.26 | −162.39 | −227.35 | −324.82 | −507.25 |
| Net change in cash | 95.03 | −33.41 | 46.19 | 3.58 | 87.88 | 2,024.07 | −482.11 |
What Analysts Say
Recommendations from 25 analysts who cover Varun Beverages.
▲ 22 bullish (88.0%) · 3 hold (12.0%) · ▼ 0 bearish (0.0%)
Votes
How the votes changed
| Rating | 3M ago | 2M ago | 1M ago | 1W ago | Now | 3-month change |
|---|---|---|---|---|---|---|
| Strong Buy | 11 | 11 | 13 | 13 | 14 | ▲ +3 |
| Buy | 11 | 11 | 9 | 8 | 8 | ▼ −3 |
| Hold | 3 | 3 | 3 | 3 | 3 | — |
| Sell | 0 | 0 | 0 | 0 | 0 | — |
| Strong Sell | 0 | 0 | 0 | 0 | 0 | — |
Analyst ratings are opinions, not a guarantee of returns.
Varun Beverages Key Metrics
Each ratio placed against a benchmark — the sector average, the company's own 5-year average, or a common rule of thumb.
Valuation Is the price reasonable?
Profitability Of every ₹100 of sales, how much is kept?
Returns & efficiency How well does it use its money?
Growth Is the business getting bigger?
Financial strength Can it pay its bills and debts?
Per share What each share stands for
The share price is 7.45× the book value behind each share.
Benchmarks: sector averages and 5-year averages come from the data provider; the debt and liquidity bands are common rules of thumb, not investment advice.
All 127 metrics from the data provider
Valuation
Per share
Margins
Growth
Financial strength
Returns & efficiency
Price & volume
Dividends & Corporate Events
Payouts to shareholders, splits and bonus issues, and company meetings — newest first.
- Dividend yield0.34%
- Payout ratio16.71%
- 5-year average dividend₹0.91 a share
- Latest dividend₹0.50 per share · 31 Jul 2026
Corporate calendar
- Dividend₹0.50 per share · 25% · Interim dividend
- BoardQuarterly Results & Interim Dividend
- Dividend₹0.50 per share · 25% · Interim dividend
- BoardAudited Results & Interim Dividend
- Dividend₹0.50 per share · 25% · Final dividend
- MeetingAnnual General Meeting
- BoardAudited Results & Final Dividend
- MeetingPostal Ballot
Show 19 older events
- BoardQuarterly Results
- Dividend₹0.50 per share · 25% · Interim dividend
- BoardQuarterly Results & Interim Dividend
- Dividend₹0.50 per share · 25% · Interim dividend
- BoardQuarterly Results & Interim Dividend
- Dividend₹0.50 per share · 25% · Final dividend
- MeetingAnnual General Meeting
- BoardAudited Results & Final Dividend
- MeetingPostal Ballot
- BoardQuarterly Results
- SplitStock split — face value ₹5 → ₹2
- MeetingPostal Ballot
- Dividend₹1.25 per share · 25% · Interim dividend
- Dividend₹1.25 per share · 25% · Final dividend
- MeetingAnnual General Meeting
- SplitStock split — face value ₹10 → ₹5
- BonusBonus issue in the ratio of 1:2 of Rs. 10/-..
- BonusBonus issue in the ratio of 1:2 of Rs. 10/-.
- BonusBonus issue in the ratio of 1:2 of Rs. 10/-.
About Varun Beverages
Beverages (Nonalcoholic)
Varun Beverages Limited is an India-based company, which is a franchisee of PepsiCo. It produces and distributes a range of carbonated soft drinks (CSDs), as well as non-carbonated beverages (NCBs), including packaged drinking water sold under trademarks owned by PepsiCo. PepsiCo CSD brands produced and sold by the Company include Pepsi, Pepsi Black, Mountain Dew, Sting, Seven-Up, Mirinda Orange, Seven-Up Nimbooz Masala Soda and Evervess. PepsiCo NCB brands produced and sold by it include Tropicana Slice, Tropicana Juices (100% and Delight), Seven-Up Nimbooz, Gatorade as well as packaged drinking water under the brand Aquafina. It is also engaged in co-manufacturing of Kurkure puffcorn in India.Its subsidiaries include Varun Beverages (Nepal) Private Limited, The Beverage Company Proprietary Limited, and Varun Beverages Lanka (Private) Limited, and others.
Key people
- Varun JaipuriaExecutive Vice Chairman of the Board, Whole-Time Director, Promoter
- Pankaj MadanChief Financial Officer
- Ravi BatraChief Risk Officer, Group Company Secretary, Compliance Officer
- Rajinder Jeet Singh BaggaWhole-Time Director
- Raj Pal GandhiWhole-Time Director
Company facts
- NSE symbolVBL
- BSE code540180
- ISININE200M01039
- IndustryBeverages (Nonalcoholic)
- IndexNIFTY 500
- Market cap₹1,46,124 Cr
- Revenue (FY25)₹22,226 Cr
- Net profit (FY25)₹3,036 Cr
In the News
Recent headlines about Varun Beverages — they open on Mint in a new tab.
- Top stocks to buy in F&O segment: Glenmark, Bharat Forge, Varun Beverages by Jay Thakkar - Check short-term targets
On September 22, domestic indices fell as IT stocks declined, overshadowing oil price drops. Nifty 50 dropped 0.36% to 23,329; Sensex fell 0.44% to 74,529. Technical levels suggest a trading range of 23,000-24,000, with potential positive momentum if a US-Iran deal is confirmed.
22 Sep 2026 · 3 min read · Mint ↗ - Varun Beverages’ Kiva looking to acquire Alcobrew for ₹2,000-2,500 crore
Varun Beverages is seeking to enhance its alcoholic beverage portfolio. The deal would provide Kiva with established liquor brands and distribution capabilities, although the final transaction terms remain undecided.
10 Sep 2026 · 5 min read · Mint ↗ - Up to 40% returns? Looking for top stock picks for Sept 2026? Axis Securities shares list of 15 | Upside, target price
Axis Securities presents a curated list of 15 stocks with potential returns of up to 40%. Discover which sectors and stocks are poised for growth amidst geopolitical tensions and economic shifts.
2 Sep 2026 · 2 min read · Mint ↗ - Varun Beverages share price target 2026: 31% returns ahead? Why Choice Broking recommends 'buy' - Rationale explained
Choice Broking predicts a 31% upside for Varun Beverages' shares, setting a target price of ₹550, driven by growth in India and international markets. The broker expects strong revenue and margin improvements, despite rising competition and regulatory risks.
28 Aug 2026 · 3 min read · Mint ↗ - Sugar spike puts FMCG margins under fresh pressure
Wholesale sugar prices have surged 40% in two months, threatening to exacerbate the margin squeeze for packaged food companies already reeling from higher input costs. The bigger question is whether rising food inflation could now threaten the durability of India’s consumption recovery.
28 Aug 2026 · 4 min read · Mint ↗ - Varun Beverages to enter alcoholic drinks business, forms new subsidiary
Varun Beverages launches KIVA Spirits to enter the RTD alcohol market. It aims to diversify its product range and enhance its market presence, having recently partnered with Asahi Group and Carlsberg, while also reporting significant profit growth for the June quarter.
25 Aug 2026 · 2 min read · Mint ↗ - Milk-based drinks emerge as a new growth frontier
Consumer goods companies are giving milk-based drinks a protein boost as health-conscious consumers shift towards on-the-go products.
14 Aug 2026 · 4 min read · Mint ↗ - Coca-Cola's India value market share slips in June quarter
Coca-Cola had introduced low-priced variants of its products as the Indian market faced stiff competition from Reliance's Campa Cola
28 Jul 2026 · 2 min read · Mint ↗
Stock data comes from the exchange feed via our data provider and may be delayed. It is for information only and is not a recommendation to buy or sell. See all stocks →